Rothmore Group — Advanced Rental Income Analyser
Free Access

Analyse Any
Investment
Property

Model cash flow, yield, tax position and 30-year wealth projections on any Australian investment property - in under 2 minutes.

📊
30-year cash flow & growth projections
🏦
Live tax refund & negative gearing calculator
💡
True cost-per-week after all deductions

Your details are kept private. The Rothmore Group will never sell or share your information. By accessing this tool you agree to receive occasional market updates - unsubscribe anytime.

1
Property Details
2
Income & Rent
3
Expenses
4
Tax & Depreciation
5
Projections

Property Details

Enter the core details about the investment property you're analysing.

Location & Purchase
Suburb / Location Optional
Purchase Price
$
Deposit / Equity Used
$
Loan Details
Interest Rate Current ~5.8%
5.8%
Loan Term
yrs
Loan Type

Income & Rent

Your income determines your tax position. Rent determines your yield.

Your Income
Your Annual Income Before tax
$
Partner Income If joint
$
Rental Income
Weekly Rent
$
Expected Vacancy Weeks empty p.a.
1 wk
Annual Rent Growth National avg ~4%
4%

Annual Expenses

Include all recurring costs. These reduce your taxable income through negative gearing.

Fixed Expenses
Council Rates
$
Water Rates
$
Landlord Insurance
$
Property Management Fee
$
Variable Expenses
Maintenance / Repairs
$
Accounting / Legal
$
Other Expenses
$

Tax & Depreciation

Depreciation is a non-cash deduction that significantly reduces your tax bill - often the most underutilised benefit of property investment.

Depreciation
Building Depreciation 2.5% of build cost
$
Plant & Equipment (Fittings)
$
Capital Growth Assumptions
Annual Capital Growth Rate
7%
Projection Horizon

Your Analysis

Full results are shown to the right. Adjust any inputs in the previous steps to update instantly.

Quick Summary
Disclaimer: This analysis is for illustrative purposes only and does not constitute financial, tax or investment advice. All projections are estimates based on the assumptions entered. Past performance is not a reliable indicator of future results. Seek advice from a licensed professional before making investment decisions.
📈
Results appear here
Complete the form to the left to see your analysis